{"version":"2026-09-11.1","method":"Hypothetical fixtures calculated by the site's public calculator functions. No operator quotes, live wagers, account checks or transactions were tested.","upgrader":{"input":{"sourceSiteValue":10,"targetSiteValue":20,"displayedChancePercent":45,"settlementMultiplier":1,"sourceExternalCashValue":8,"targetExternalCashValue":14},"output":{"fairValueRatioChancePercent":50,"impliedSiteCreditRtpPercent":90,"cashEquivalentRtpPercent":78.75,"valuationSpreadPercent":14.2857,"displayedChanceDifferencePoints":-5,"expectedLossPer100":10,"warnings":[]}},"wheel":{"input":{"totalSegments":10,"rows":[{"segments":9,"payoutMultiplier":0},{"segments":1,"payoutMultiplier":9}],"assumption":"Ten equally likely, mutually exclusive segments; one wager, nine losing segments and one winning segment."},"totalReturn":{"totalSegments":10,"payoutBasis":"total-return","rows":[{"segments":9,"payoutMultiplier":0,"probability":0.9,"totalReturnMultiplier":0,"contribution":0},{"segments":1,"payoutMultiplier":9,"probability":0.1,"totalReturnMultiplier":9,"contribution":0.9}],"impliedReturn":0.9,"expectedNetPer100":-9.999999999999998},"profitOnly":{"totalSegments":10,"payoutBasis":"profit-only","rows":[{"segments":9,"payoutMultiplier":0,"probability":0.9,"totalReturnMultiplier":0,"contribution":0},{"segments":1,"payoutMultiplier":9,"probability":0.1,"totalReturnMultiplier":10,"contribution":1}],"impliedReturn":1,"expectedNetPer100":0}}}